Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 560m | 604m |
| Cost of revenue | 340m | 349m |
| Gross profit | 219m | 255m |
| Selling, general and administrative | 95m | 113m |
| Operating expenses | 317m | 258m |
| Operating income | −98m | −3m |
| Pre-tax income | −119m | −36m |
| Income tax | −4m | −2m |
| Net income | −115m | −34m |
| Earnings per share | −0.87 | −0.27 |
| Earnings per share, diluted | −0.87 | −0.27 |
| Weighted average shares | 133m | 127m |
| Weighted average shares, diluted | 133m | 127m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 34m | 20m | 6m | 10m | 12m | 15m | 17m | 18m |
| Receivables | 64m | 82m | 81m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 21m | 24m |
| Depreciation and amortisation | 35m | 35m |
| Share-based compensation | 15m | 28m |
| Capital expenditure | 7m | 12m |
| Investing cash flow | −7m | −12m |
| Financing cash flow | −9m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 76m |
| 95m |
| 85m |
| 71m |
| 89m |
| Inventory | 88m | 99m | 115m | 116m | 127m | 107m | 105m | 91m |
| Current assets | 214m | 215m | 216m | 220m | 253m | 243m | 217m | 225m |
| Property, plant and equipment | 32m | 34m | 34m | 35m | 36m | 37m | 38m | 40m |
| Goodwill | — | 0 | 0 | 75m | 75m | 75m | 75m | 75m |
| Total assets | 662m | 676m | 690m | 781m | 826m | 831m | 818m | 842m |
| Current liabilities | 63m | 80m | 73m | 76m | 115m | 122m | 104m | 110m |
| Total liabilities | 487m | 505m | 503m | 506m | 546m | 554m | 538m | 545m |
| Equity | 175m | 171m | 186m | 274m | 280m | 276m | 280m | 297m |
| Shares outstanding | 3m | 137m | 137m | 136m | 131m | 131m | 130m | 129m |
| Shares issued | 3m | 137m | 137m | 136m | 131m | 131m | 130m | 129m |
| −26m |