Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 1.83bn | 757m | 1.95bn | 1.92bn |
| Gross profit | — | 109m | 203m | 1.25bn |
| Selling, general and administrative | 168m | 130m | 129m | 171m |
| Operating expenses | 1.29bn | 854m | 840m | — |
| Operating income | 535m | −97m | 1.11bn | −671m |
| Pre-tax income | 301m | −248m | 990m | −800m |
| Income tax | −41m | −145m | 239m | −179m |
| Net income | 341m | −104m | 749m | −621m |
| Earnings per share | 4.67 | −2.17 | 15.87 | −14.82 |
| Earnings per share, diluted | 4.58 | −2.17 | 15.76 | −14.82 |
| Weighted average shares | 73m | 48m | 47m | 42m |
| Weighted average shares, diluted | 74m | 48m | 48m | — |
| Metric | Aug 18, 2026 | Mar 31, 2026 | Dec 31, 2025 | Mar 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 55m | 30m | 33m | 6m | 4m | 63m | 13m |
| Receivables | — | 412m |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | 465m | 221m | 291m | 388m |
| Depreciation and amortisation | 413m | 292m | 273m | 222m |
| Share-based compensation | 10m | 8m | 6m | 8m |
| Capital expenditure |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 408m |
| — |
| 234m |
| 190m |
| — |
| — |
| Current assets | — | 627m | 650m | — | 304m | 305m | — | — |
| Property, plant and equipment | — | 460m | 446m | — | 426m | 442m | — | — |
| Total assets | — | 6.24bn | 6.17bn | — | 3.96bn | 3.47bn | — | — |
| Current liabilities | — | 1.34bn | 1.08bn | — | 777m | 638m | — | — |
| Short-term debt | — | 235m | 237m | — | 209m | 201m | — | — |
| Long-term debt | — | 2.65bn | 2.72bn | — | 1.50bn | 1.08bn | — | — |
| Total liabilities | — | 5.49bn | 5.17bn | — | 3.54bn | 2.88bn | — | — |
| Equity | — | 733m | 984m | 459m | 400m | 538m | −190m | 664m |
| Shares outstanding | — | 72m | 77m | — | 51m | — | — | — |
| Shares issued | — | 72m | 77m | — | 51m | — | — | — |
| 185m |
| 52m |
| 74m |
| — |
| Investing cash flow | −820m | −267m | −247m | −386m |
| Dividends paid | 85m | 84m | 168m | 143m |
| Financing cash flow | 448m | 58m | −67m | −7m |