ESLT: financial statements from SEC

Income statement

Metric	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	7.94bn	6.83bn	5.97bn	5.51bn
Cost of revenue	6.00bn	5.19bn	4.49bn	4.14bn
Gross profit	1.94bn	1.64bn	1.48bn	1.37bn
Selling, general and administrative	347m	311m	330m	313m
Operating income	671m	489m	369m	367m
Pre-tax income	562m	342m	226m	293m
Income tax	56m	39m	23m	24m
Net income	534m	321m	215m	275m
Earnings per share	11.69	7.22	4.85	6.21
Earnings per share, diluted	11.39	7.18	4.82	6.18
Weighted average shares	46m	44m	44m	44m
Weighted average shares, diluted	47m	45m	45m	45m

Metric	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash and equivalents	—	635m	265m	197m	211m	259m
Receivables	—	3.33bn	2.94bn	2.72bn	—	—
Inventory	—	3.13bn	2.77bn	2.30bn	—	—
Current assets	—	7.74bn	6.36bn	5.51bn	—	—
Property, plant and equipment	—	1.38bn	1.28bn	1.09bn	—	—
Goodwill	—	1.50bn	1.49bn	1.50bn	—	—
Total assets	—	12.66bn	10.97bn	9.74bn	—	—
Current liabilities	—	5.98bn	5.31bn	4.82bn	—	—
Short-term debt	—	83m	75m	75m	—	—
Long-term debt	—	18m	27m	41m	—	—
Equity	—	4.13bn	3.28bn	2.95bn	2.76bn	2.55bn
Shares outstanding	—	46m	45m	44m	—	—
Shares issued	—	46m	45m	44m	—	—

Metric	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating cash flow	778m	535m	114m	240m
Depreciation and amortisation	171m	158m	165m	161m
Share-based compensation	26m	16m	12m	10m
Capital expenditure	226m	215m	187m	205m
Investing cash flow	−391m	−179m	−211m	−152m
Dividends paid	112m	89m	89m	87m
Financing cash flow	−18m	−288m	83m	−136m