Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 397m | 432m |
| Cost of revenue | 171m | 183m |
| Selling, general and administrative | 53m | 59m |
| Operating expenses | 510m | 432m |
| Operating income | −113m | 740,000 |
| Pre-tax income | −119m | 3m |
| Income tax | −49,000 | 8m |
| Net income | −119m | −6m |
| Earnings per share | −6.28 | −0.30 |
| Earnings per share, diluted | −6.28 | −0.30 |
| Weighted average shares | 19m | 19m |
| Weighted average shares, diluted | 19m | 19m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 74m | 63m | 65m | 68m | 76m | 56m | 63m | 59m |
| Receivables | 41m | 51m | 34m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 21m | −4m |
| Depreciation and amortisation | 6m | 8m |
| Share-based compensation | 12m | 14m |
| Capital expenditure | 3m | 3m |
| Investing cash flow | −14m | 5m |
| Share buybacks | 3m | 16m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 40m |
| 43m |
| 55m |
| 39m |
| 48m |
| Current assets | 218m | 213m | 194m | 214m | 218m | 201m | 194m | 193m |
| Property, plant and equipment | 20m | 11m | 10m | 10m | 11m | 12m | 13m | 17m |
| Goodwill | 109m | 120m | 147m | 147m | 145m | 228m | 230m | 243m |
| Total assets | 409m | 404m | 414m | 436m | 440m | 504m | 505m | 524m |
| Current liabilities | 238m | 240m | 182m | 197m | 224m | 204m | 198m | 212m |
| Short-term debt | 0 | 35m | — | — | — | 0 | — | — |
| Long-term debt | 35m | 0 | 35m | 35m | 35m | 35m | 35m | 35m |
| Total liabilities | 303m | 278m | 257m | 276m | 292m | 274m | 271m | 287m |
| Equity | 106m | 127m | 158m | 160m | 147m | 230m | 234m | 237m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
| Shares issued | 26m | 26m | 26m | 25m | 25m | 25m | 25m | 25m |
| Treasury shares | 7m | 7m | 7m | 6m | 6m | 6m | 6m | 6m |
| Financing cash flow | −3m | −16m |