Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.74bn | 1.59bn |
| Selling, general and administrative | 253m | 236m |
| Operating expenses | 1.21bn | 1.11bn |
| Interest expense | — | 341m |
| Pre-tax income | 279m | 261m |
| Income tax | 63m | 60m |
| Net income | 333m | 284m |
| Earnings per share | 9.14 | 7.80 |
| Earnings per share, diluted | 9.12 | 7.78 |
| Weighted average shares | 36m | 36m |
| Weighted average shares, diluted | 36m | 36m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 741m | 743m | 696m | 755m | 757m | 402m | 504m | 824m |
| Receivables | 349m | 207m | — | — | — | 199m | — | — |
| Property, plant and equipment | 15.45bn | 11.41bn | 11.08bn | 10.93bn | 10.72bn | 10.45bn | 10.38bn | 9.91bn |
| Goodwill | 125m | 126m | 126m | 127m | 118m | 114m | 121m | 117m |
| Total assets | 17.94bn | 18.00bn | 13.31bn | 13.20bn | 12.97bn | 12.30bn | 12.38bn | 12.22bn |
| Total liabilities | 14.29bn | 14.36bn | 10.59bn | 10.53bn | 10.42bn | 9.86bn | 9.94bn | 9.88bn |
| Equity | 2.78bn | 2.75bn | 2.72bn | 2.67bn | 2.55bn | 2.44bn | 2.44bn | 2.34bn |
| Shares outstanding | 36m | 35m | 36m | 36m | 36m | 36m | 36m | 36m |
| Shares issued | 69m | 69m | 69m | 69m | 69m | 69m | 69m | 69m |
| Treasury shares | 34m | 34m | 34m | 34m | 34m | 33m | 33m | 33m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 648m | 602m |
| Depreciation and amortisation | 452m | 421m |
| Share-based compensation | — | 23m |
| Investing cash flow | −1.02bn | −1.42bn |
| Dividends paid | 90m | 85m |
| Share buybacks | 65m | 22m |
| Financing cash flow | 4.94bn | 771m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)