Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 13.18bn | 11.71bn |
| Selling, general and administrative | 1.11bn | 1.06bn |
| Operating income | 245m | 218m |
| Pre-tax income | 104m | 146m |
| Income tax | 68m | 8m |
| Net income | 32m | 134m |
| Earnings per share | 0.28 | 1.12 |
| Earnings per share, diluted | 0.28 | 1.12 |
| Weighted average shares | 116m | 119m |
| Weighted average shares, diluted | 116m | 120m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 794m | 854m | 339m | 205m | 288m | 413m | 548m | 469m |
| Receivables | 2.02bn | 2.03bn | 2.02bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 434m | 549m |
| Depreciation and amortisation | 457m | 415m |
| Share-based compensation | 47m | 39m |
| Capital expenditure | 324m | 359m |
| Investing cash flow | −196m | −1.16bn |
| Share buybacks | 200m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1.95bn |
| 1.90bn |
| 1.80bn |
| 1.97bn |
| 1.91bn |
| Current assets | 3.21bn | 3.29bn | 2.81bn | 2.59bn | 2.63bn | 2.64bn | 2.96bn | 2.80bn |
| Goodwill | 3.73bn | 3.78bn | 3.78bn | 3.83bn | 3.62bn | 3.55bn | 3.68bn | 3.66bn |
| Total assets | 12.19bn | 12.26bn | 11.91bn | 11.93bn | 11.32bn | 11.27bn | 11.90bn | 11.36bn |
| Current liabilities | 3.78bn | 3.88bn | 3.93bn | 3.41bn | 3.37bn | 3.19bn | 3.43bn | 3.27bn |
| Long-term debt | 2.65bn | 2.62bn | 2.18bn | 2.60bn | 2.55bn | 2.52bn | 2.56bn | 2.55bn |
| Equity | 2.97bn | 2.98bn | 2.96bn | 2.98bn | 2.90bn | 3.00bn | 3.14bn | 2.93bn |
| Shares outstanding | 115m | 115m | 114m | 114m | 117m | 119m | 119m | 119m |
| Shares issued | 120m | 120m | 120m | 120m | 120m | 119m | 119m | 119m |
| Treasury shares | 5m | 5m | 5m | 5m | 3m | 0 | — | — |
| 0 |
| Financing cash flow | 111m | 636m |