Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 378m | 335m | 326m | 8m |
| Cost of revenue | 273m | 252m | 240m | 3m |
| Gross profit | 105m | 83m | 86m | 5m |
| Selling, general and administrative | 18m | 17m | 17m | 1m |
| Operating expenses | 86m | 74m | 69m | 4m |
| Operating income | 19m | 10m | 17m | 1m |
| Pre-tax income | 21m | 11m | 12m | 814,727 |
| Income tax | 4m | 2m | 2m | — |
| Net income | 17m | 8m | 10m | 814,727 |
| Earnings per share | 0.18 | 0.09 | 0.12 | 0.06 |
| Earnings per share, diluted | 0.18 | 0.09 | 0.12 | 0.06 |
| Weighted average shares | 90m | 90m | 88m | 13m |
| Weighted average shares, diluted | 90m | 90m | 88m | 13m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 27m | 25m | 31m | 36m | 1m |
| Receivables | — | — | 76m | 67m |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | 13m | 384,538 | 19m | 2m |
| Depreciation and amortisation | 506,379 | 208,978 | 115,831 | 56,250 |
| Capital expenditure | 1m | 515,509 | 275,742 | 14,561 |
| Investing cash flow |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 149,602 |
| — |
| — |
| Inventory | — | — | 10m | 8m | 889,907 | — | — |
| Current assets | — | — | 126m | 108m | 5m | — | — |
| Property, plant and equipment | — | — | 4m | 4m | 297,587 | — | — |
| Total assets | — | — | 139m | 119m | 9m | — | — |
| Current liabilities | — | — | 105m | 103m | 4m | — | — |
| Short-term debt | — | — | 10m | 15m | — | — | — |
| Total liabilities | — | — | 111m | 108m | 6m | — | — |
| Equity | — | — | 28m | 11m | 12m | 16m | 490,679 |
| Shares outstanding | — | — | 90m | 90m | 13m | — | — |
| Shares issued | — | — | 90m | 90m | 13m | — | — |
| −2m |
| −515,509 |
| −275,742 |
| −14,561 |
| Dividends paid | — | 12m | — | — |
| Financing cash flow | −9m | −6m | −23m | −921,528 |