Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 166m | 191m |
| Cost of revenue | 95m | 122m |
| Gross profit | 71m | 69m |
| Research and development | 20m | 21m |
| Selling, general and administrative | 21m | 17m |
| Operating expenses | 67m | 67m |
| Operating income | 4m | 2m |
| Pre-tax income | 1m | −14m |
| Income tax | 44,000 | 689,000 |
| Net income | 838,000 | 5m |
| Earnings per share | −0.18 | 0.10 |
| Earnings per share, diluted | −0.18 | 0.10 |
| Weighted average shares | 15m | 13m |
| Weighted average shares, diluted | 15m | 13m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 19m | 25m | 15m | 13m | 35m | 40m | 12m | 43m |
| Receivables | 16m | 25m | 28m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 7m | 34m |
| Depreciation and amortisation | 8m | 13m |
| Share-based compensation | 7m | 4m |
| Capital expenditure | 661,000 | 100,000 |
| Investing cash flow | −9m | 43m |
| Financing cash flow | −13m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 24m |
| 12m |
| 14m |
| 16m |
| 21m |
| Inventory | 13m | 8m | 9m | 15m | 15m | 14m | 18m | 18m |
| Current assets | 53m | 64m | 57m | 56m | 66m | 73m | 85m | 93m |
| Goodwill | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 22m |
| Total assets | 84m | 94m | 86m | 83m | 93m | 100m | 113m | 150m |
| Current liabilities | 52m | 48m | 44m | 46m | 59m | 63m | 189m | 239m |
| Short-term debt | — | — | — | — | — | — | 6m | 14m |
| Total liabilities | 110m | 98m | 94m | 94m | 106m | 113m | 198m | 251m |
| Equity | −25m | −4m | −8m | −10m | −13m | −13m | −85m | −102m |
| Shares outstanding | 16m | 15m | 15m | 15m | 15m | 15m | 13m | 12m |
| Shares issued | 16m | 15m | 15m | 15m | 15m | 15m | 13m | 12m |
| −39m |