Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 114m | 131m |
| Cost of revenue | 65m | 75m |
| Gross profit | 49m | 55m |
| Research and development | 9m | 9m |
| Selling, general and administrative | 22m | 24m |
| Operating expenses | 53m | 52m |
| Operating income | −4m | 3m |
| Pre-tax income | −3m | 3m |
| Income tax | −695,000 | 563,000 |
| Net income | −3m | 3m |
| Earnings per share | −0.21 | 0.24 |
| Earnings per share, diluted | −0.21 | 0.24 |
| Weighted average shares | 12m | 12m |
| Weighted average shares, diluted | 12m | 12m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13m | 14m | 16m | 19m | 22m | 20m | 18m | 20m |
| Receivables | 30m | 26m | 21m | 23m | 21m | 29m | 28m | 30m |
| Inventory | 30m | 32m | 28m | 28m | 28m | 27m | 32m | 29m |
| Current assets | 80m | 79m | 75m | 75m | 75m | 79m | 81m | 81m |
| Property, plant and equipment | 5m | 5m | 5m | 5m | 4m | 4m | 5m | 5m |
| Goodwill | 32m | 32m | 32m | 32m | 31m | 31m | 32m | 35m |
| Total assets | 151m | 151m | 148m | 150m | 148m | 152m | 158m | 161m |
| Current liabilities | 36m | 36m | 32m | 31m | 31m | 32m | 36m | 36m |
| Short-term debt | 7m | 6m | 7m | 6m | 7m | 7m | 8m | 12m |
| Long-term debt | 1m | 1m | 2m | 4m | 5m | 8m | 8m | 9m |
| Total liabilities | 46m | 48m | 46m | 47m | 49m | 52m | 58m | 61m |
| Equity | 104m | 104m | 102m | 103m | 99m | 100m | 100m | 100m |
| Shares outstanding | 13m | 12m | 12m | 12m | 12m | 12m | 12m | 13m |
| Shares issued | 13m | 13m | 13m | 13m | 13m | 12m | 12m | 13m |
| Treasury shares | 84,759 | 82,077 | 82,077 | 82,077 | 80,028 | 79,382 | 79,382 | 79,382 |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 7m | 4m |
| Depreciation and amortisation | 7m | 5m |
| Share-based compensation | 2m | 2m |
| Capital expenditure | 2m | 1m |
| Investing cash flow | −2m | −20m |
| Share buybacks | 0 | 1m |
| Financing cash flow | −8m | −9m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)