Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 496m | 403m |
| Cost of revenue | 235m | 204m |
| Gross profit | 261m | 199m |
| Selling, general and administrative | 144m | 112m |
| Operating income | 106m | 88m |
| Interest expense | 26m | 52m |
| Pre-tax income | 81m | 29m |
| Income tax | 8m | 7m |
| Net income | 72m | 22m |
| Earnings per share | 0.77 | 0.25 |
| Earnings per share, diluted | 0.75 | 0.24 |
| Weighted average shares | 93,597 | 89,366 |
| Weighted average shares, diluted | 95,893 | 91,684 |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 95m | 85m | 99m | 103m | 80m | 54m | 55m | 73m |
| Receivables | 101m | 88m | 79m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 112m | 55m |
| Depreciation and amortisation | 12m | 11m |
| Share-based compensation | 15m | 11m |
| Investing cash flow | −521m | −392m |
| Financing cash flow | 439m | 370m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 72m |
| 71m |
| 64m |
| 66m |
| 61m |
| Inventory | 123m | 109m | 105m | 100m | 97m | 93m | 98m | 85m |
| Current assets | 335m | 298m | 295m | 286m | 258m | 221m | 232m | 234m |
| Property, plant and equipment | 88m | 83m | 78m | 76m | 76m | 77m | 77m | 71m |
| Goodwill | 1.08bn | 1.01bn | 706m | 688m | 692m | 694m | 692m | 473m |
| Total assets | 2.30bn | 2.03bn | 1.53bn | 1.50bn | 1.48bn | 1.45bn | 1.47bn | 1.10bn |
| Current liabilities | 73m | 64m | 50m | 46m | 50m | 42m | 59m | 48m |
| Short-term debt | 7m | 4m | — | — | — | 0 | 6m | 2m |
| Long-term debt | 943m | 711m | 279m | 278m | 277m | 277m | 596m | 248m |
| Total liabilities | 1.12bn | 855m | 374m | 369m | 372m | 362m | 702m | — |
| Equity | 1.18bn | 1.17bn | 1.16bn | 1.13bn | 1.11bn | 1.09bn | 770m | 758m |
| Shares outstanding | 94m | 94m | 94m | 94m | 94m | 94m | 90m | 90m |
| Shares issued | 94m | 94m | 94m | 94m | 94m | 94m | 90m | 90m |