Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.91bn | 2.01bn |
| Selling, general and administrative | 241m | 238m |
| Operating expenses | 1.71bn | 2.08bn |
| Operating income | 209m | −69m |
| Pre-tax income | 216m | −101m |
| Income tax | 51m | −2m |
| Net income | 165m | −99m |
| Earnings per share | 1.97 | −1.19 |
| Earnings per share, diluted | 1.94 | −1.19 |
| Weighted average shares | 84m | 83m |
| Weighted average shares, diluted | 85m | 83m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 206m | 375m | 340m | 225m | 99m | 230m | 104m | 19m |
| Receivables | 225m | 230m | 231m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 271m | 207m |
| Depreciation and amortisation | 22m | 32m |
| Share-based compensation | 18m | 12m |
| Investing cash flow | −18m | −35m |
| Share buybacks | 87m | 2m |
| Financing cash flow | −107m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 239m |
| 243m |
| 260m |
| 287m |
| 274m |
| Current assets | 587m | 764m | 717m | 613m | 492m | 640m | 528m | 429m |
| Property, plant and equipment | 41m | 39m | 39m | 39m | 38m | 39m | 42m | 48m |
| Goodwill | 1.27bn | 1.26bn | 1.26bn | 1.24bn | 1.24bn | 1.24bn | 1.24bn | 1.24bn |
| Total assets | 2.07bn | 2.25bn | 2.20bn | 2.10bn | 1.99bn | 2.15bn | 2.08bn | 2.00bn |
| Current liabilities | 443m | 459m | 393m | 341m | 271m | 434m | 373m | 310m |
| Long-term debt | 398m | 571m | 577m | 584m | 590m | 597m | — | — |
| Total liabilities | 1.19bn | 1.38bn | 1.31bn | 1.27bn | 1.20bn | 1.39bn | 1.34bn | 1.29bn |
| Equity | 879m | 866m | 891m | 834m | 789m | 765m | 732m | 706m |
| Shares outstanding | 82m | 83m | 86m | 87m | 86m | 86m | 86m | 86m |
| Shares issued | 82m | 83m | 86m | 87m | 86m | 86m | 86m | 86m |
| −14m |