Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.52bn | 1.31bn |
| Operating expenses | 1.39bn | 1.22bn |
| Operating income | 128m | 90m |
| Interest expense | — | 4m |
| Pre-tax income | 162m | 136m |
| Income tax | 40m | 34m |
| Net income | 120m | 102m |
| Earnings per share | 7.76 | 6.62 |
| Earnings per share, diluted | 7.67 | 6.53 |
| Weighted average shares | 15m | 15m |
| Weighted average shares, diluted | 16m | 16m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 86m | 93m | 131m | 111m | 90m | 76m | 85m | 136m |
| Receivables | 138m | 139m | 132m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 185m | 107m |
| Depreciation and amortisation | 45m | 42m |
| Share-based compensation | 4m | 4m |
| Capital expenditure | 36m | 28m |
| Investing cash flow | −34m | −237m |
| Dividends paid | 39m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 142m |
| 142m |
| 135m |
| 129m |
| 109m |
| Inventory | 9m | 8m | 8m | 8m | 8m | 9m | 8m | 7m |
| Current assets | 466m | 462m | 494m | 463m | 455m | 424m | 446m | 448m |
| Property, plant and equipment | 672m | 674m | 675m | 677m | 679m | 684m | 686m | 487m |
| Goodwill | 170m | 170m | 170m | 170m | 170m | 170m | 170m | 168m |
| Total assets | 1.52bn | 1.53bn | 1.57bn | 1.56bn | 1.55bn | 1.52bn | 1.56bn | 1.34bn |
| Current liabilities | 251m | 254m | 282m | 269m | 239m | 235m | 248m | 217m |
| Short-term debt | 0 | 8m | 8m | 8m | 8m | 8m | 8m | — |
| Long-term debt | 0 | 33m | 66m | 103m | 127m | 130m | 130m | — |
| Total liabilities | 427m | 452m | 514m | 537m | 541m | 541m | 576m | 392m |
| Equity | 1.09bn | 1.07bn | 1.05bn | 1.03bn | 1.01bn | 980m | 987m | 948m |
| Shares outstanding | 16m | 16m | 16m | 15m | 15m | 15m | 15m | 15m |
| Shares issued | 16m | 16m | 16m | 15m | 15m | 15m | 15m | 15m |
| 37m |
| Share buybacks | 15m | 14m |
| Financing cash flow | −136m | 100m |