NNOX: financial statements from SEC

Income statement

Metric	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	13m	11m	10m	9m
Cost of revenue	26m	22m	16m	15m
Gross profit	−13m	−11m	−7m	−7m
Research and development	19m	20m	26m	27m
Selling, general and administrative	22m	22m	24m	41m
Operating expenses	65m	46m	56m	111m
Operating income	−78m	−57m	−63m	−118m
Pre-tax income	−77m	−54m	−61m	−117m
Income tax	−2m	−358,000	−339,000	−4m
Net income	−75m	−54m	−61m	−113m
Earnings per share	−1.16	−0.91	−1.08	−2.17
Earnings per share, diluted	−1.16	−0.91	−1.08	−2.17
Weighted average shares	64,790	59m	56m	52m
Weighted average shares, diluted	64,790	59m	56m	52m

Metric	Aug 19, 2026	Aug 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash and equivalents	—	—	49m	39m	56m	—	—
Short-term investments	—	—	—	18m	26m	—	—
Receivables	—	—	367,000	112,000	55,000	—	—
Inventory	—	—	3m	1m	2m	—	—
Current assets	—	—	67m	79m	89m	—	—
Property, plant and equipment	—	—	30m	45m	42m	—	—
Goodwill	—	—	316,000	—	—	7m	—
Total assets	—	—	162m	210m	219m	254m	—
Current liabilities	—	—	17m	14m	16m	—	—
Short-term debt	—	—	3m	3m	3m	—	—
Total liabilities	—	—	22m	21m	23m	—	—
Equity	—	—	140m	189m	196m	217m	292m
Shares outstanding	—	—	—	64m	58m	—	—
Shares issued	—	—	70m	64m	58m	—	—

Metric	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating cash flow	−41m	−37m	−45m	−43m
Depreciation and amortisation	1m	1m	1m	905,000
Share-based compensation	4m	7m	7m	19m
Capital expenditure	4m	3m	3m	7m
Investing cash flow	29m	−20m	35m	15m
Financing cash flow	21m	40m	27m	804,000