Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 12m | 8m | 4m | 7m |
| Cost of revenue | 8m | 5m | 3m | 5m |
| Gross profit | 4m | 4m | 1m | 2m |
| Selling, general and administrative | 8m | 4m | 4m | 2m |
| Operating expenses | 13m | 9m | 5m | 6m |
| Operating income | −9m | −3m | −5m | −3m |
| Pre-tax income | −9m | −3m | −6m | −3m |
| Net income | −9m | −3m | −5m | −3m |
| Earnings per share | — | −0.13 | −0.31 | −0.19 |
| Earnings per share, diluted | — | −0.18 | −0.30 | −0.19 |
| Weighted average shares | — | 23m | 18m | 16m |
| Weighted average shares, diluted | — | 24m | 18m | 16m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | May 31, 2025 | Feb 28, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 5m | — | — | 1m | 191,807 | 301,433 |
| Receivables |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −4m | −3m | −5m | −3m |
| Depreciation and amortisation | 136,619 | 42,066 | 34,448 | 29,952 |
| Share-based compensation | 32,477 | 93,389 | 537,756 | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| 738,418 |
| — |
| — |
| 376,355 |
| 580,889 |
| 243,716 |
| Current assets | — | — | 6m | — | — | 2m | 993,089 | 603,536 |
| Property, plant and equipment | — | — | 64,908 | — | — | 46,628 | 78,721 | 35,362 |
| Goodwill | — | — | 916,472 | — | — | 2m | 2m | — |
| Total assets | — | — | 9m | — | — | 8m | 8m | 2m |
| Current liabilities | — | — | 5m | — | — | 2m | 3m | 3m |
| Total liabilities | — | — | 5m | — | — | 3m | 5m | 4m |
| Equity | — | — | 5m | — | — | 5m | 4m | −2m |
| Shares outstanding | — | — | 2m | — | 2m | 24m | 19m | 16m |
| Shares issued | — | — | 2m | 4m | 354,644 | 24m | 19m | 16m |
| Capital expenditure | 91,913 | 19,797 | 50,415 | 15,327 |
| Investing cash flow | −151,685 | −1m | −5m | 855,401 |
| Financing cash flow | 8m | 4m | 9m | 1m |