Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 615m | 481m | 397m | 331m |
| Operating income | 90m | 92m | 63m | 42m |
| Pre-tax income | 125m | 98m | 160m | 24m |
| Income tax | 17m | 18m | 7m | 9m |
| Net income | 108m | 81m | 153m | 15m |
| Earnings per share | 1.21 | 0.91 | 1.72 | 0.14 |
| Earnings per share, diluted | 1.19 | 0.90 | 1.69 | 0.14 |
| Metric | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 155m | 127m | 94m | 52m | 103m |
| Receivables | — | 113m | 93m | 69m | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | 118m | 105m | 83m | 57m |
| Depreciation and amortisation | 19m | 16m | 13m | 14m |
| Share-based compensation | — | 9m | 15m | 9m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| Current assets | — | 279m | 232m | 208m | — | — |
| Property, plant and equipment | — | 33m | 34m | 16m | 15m | — |
| Goodwill | — | 430m | 430m | 430m | — | — |
| Total assets | — | 1.14bn | 1.06bn | 1.01bn | — | — |
| Current liabilities | — | 119m | 101m | 81m | — | — |
| Total liabilities | — | 133m | 115m | 91m | — | — |
| Equity | — | 1.01bn | 940m | 920m | 888m | 1.01bn |
| Capital expenditure |
| 6m |
| 23m |
| 2m |
| 3m |
| Investing cash flow | −14m | −27m | 20m | 44m |
| Dividends paid | 71m | 37m | 23m | 0 |
| Financing cash flow | −77m | −42m | −60m | −151m |