Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.29bn | 1.17bn |
| Cost of revenue | 984m | 914m |
| Gross profit | 304m | 253m |
| Selling, general and administrative | 147m | 122m |
| Operating expenses | 219m | 186m |
| Operating income | 85m | 67m |
| Pre-tax income | 95m | 83m |
| Income tax | 37m | 29m |
| Net income | 59m | 54m |
| Earnings per share | 0.68 | 0.59 |
| Earnings per share, diluted | 0.65 | 0.57 |
| Weighted average shares | 86m | 91m |
| Weighted average shares, diluted | 90m | 95m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 132m | 112m | 134m | 133m | 109m | 162m | 91m | 95m |
| Receivables | 264m | 220m | 253m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 210m | 179m |
| Depreciation and amortisation | 5m | 3m |
| Share-based compensation | 132m | 128m |
| Capital expenditure | 18m | 5m |
| Investing cash flow | −159m | 196m |
| Share buybacks | 82m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 272m |
| 300m |
| 235m |
| 281m |
| 294m |
| Current assets | 502m | 552m | 622m | 594m | 568m | 473m | 546m | 582m |
| Property, plant and equipment | 36m | 30m | 25m | 20m | 16m | 12m | 12m | 11m |
| Goodwill | 20m | 20m | 20m | 20m | 20m | 16m | 16m | 16m |
| Total assets | 698m | 742m | 795m | 761m | 730m | 607m | 660m | 699m |
| Current liabilities | 236m | 202m | 210m | 220m | 237m | 169m | 208m | 225m |
| Total liabilities | 259m | 226m | 235m | 246m | 263m | 185m | 225m | 242m |
| Equity | 439m | 516m | 560m | 515m | 467m | 422m | 435m | 456m |
| Shares outstanding | 78m | 83m | 86m | 86m | 86m | 85m | 88m | 91m |
| Shares issued | 99m | 99m | 99m | 98m | 98m | 98m | 97m | 97m |
| Treasury shares | 22m | 16m | 13m | 13m | 13m | 13m | 10m | 7m |
| 300m |
| Financing cash flow | −99m | −310m |