Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 72m | 98m | 102m | 75m |
| Cost of revenue | 71m | 96m | 100m | 74m |
| Gross profit | 907,984 | 2m | 2m | 1m |
| Selling, general and administrative | 3m | 7m | 828,321 | 746,169 |
| Operating income | −443,213 | −5m | 1m | 367,147 |
| Pre-tax income | −1m | −5m | 1m | 397,672 |
| Income tax | — | 227,135 | 159,340 | 6,563 |
| Net income | −1m | −5m | 936,120 | 391,109 |
| Earnings per share | −0.04 | −0.43 | 0.08 | 0.03 |
| Earnings per share, diluted | −0.04 | −0.43 | 0.08 | 0.03 |
| Weighted average shares | 34m | 12m | 11m | 11m |
| Weighted average shares, diluted | 34m | 12m | 11m | 11m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 1m | 5m | 1m | 92,042 | 837,505 |
| Receivables | — | — | 5m | 8m | 8m | — | — |
| Current assets | — | — | 9m | 13m | 11m | — | — |
| Total assets | — | — | 12m | 13m | 11m | — | — |
| Current liabilities | — | — | 3m | 12m | 10m | — | — |
| Total liabilities | — | — | 3m | 12m | 10m | — | — |
| Equity | — | — | 9m | 614,144 | 1m | 413,913 | 22,804 |
| Shares outstanding | — | — | — | 13m | 11m | — | — |
| Shares issued | — | — | — | 13m | 11m | — | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −12m | −764,758 | 1m | −642,339 |
| Share-based compensation | 941,222 | — | — | — |
| Financing cash flow | 9m | 4m | −39,625 | −103,124 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)