Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 23m | 30m | 20m | 27m |
| Cost of revenue | 18m | 26m | 15m | 20m |
| Gross profit | 5m | 4m | 5m | 7m |
| Research and development | 2m | 2m | 1m | 932,268 |
| Selling, general and administrative | 4m | 2m | 2m | 929,500 |
| Operating expenses | 7m | 6m | 4m | 3m |
| Operating income | −2m | −2m | 746,766 | 4m |
| Pre-tax income | −1m | −1m | 1m | 4m |
| Income tax | 28,931 | −66,338 | 193,246 | 437,771 |
| Net income | −1m | −1m | 1m | 3m |
| Earnings per share | −27.28 | −0.04 | 0.10 | 0.38 |
| Weighted average shares | 50,958 | 25m | 12m | 9m |
| Weighted average shares, diluted | 50,958 | 25m | 12m | 9m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Short-term investments | — | — | 5m | 0 | — | — | — |
| Receivables | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −3m | −16m | 7m | −4m |
| Depreciation and amortisation | 574,142 | 431,921 | 388,002 | 269,817 |
| Capital expenditure | 5m | 517,813 | 684,210 | 694,813 |
| Investing cash flow |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| — |
| 14m |
| 12m |
| 6m |
| — |
| — |
| Inventory | — | — | 10m | 9m | 7m | — | — |
| Current assets | — | — | 43m | 33m | 22m | — | — |
| Property, plant and equipment | — | — | 7m | 2m | 2m | — | — |
| Total assets | — | — | 59m | 46m | 35m | — | — |
| Current liabilities | — | — | 21m | 16m | 13m | — | — |
| Short-term debt | — | — | 5m | 1m | 225,383 | — | — |
| Long-term debt | — | — | 3m | 4m | 2m | — | — |
| Total liabilities | — | — | 24m | 19m | 15m | — | — |
| Equity | — | — | 35m | 27m | 20m | 19m | 7m |
| −12m |
| −971,811 |
| −1m |
| −5m |
| Financing cash flow | 14m | 12m | −6m | 11m |