Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 319m | 278m |
| Cost of revenue | 231m | 199m |
| Gross profit | 88m | 80m |
| Selling, general and administrative | 61m | 57m |
| Operating expenses | 63m | 57m |
| Operating income | 25m | 22m |
| Pre-tax income | 22m | 20m |
| Income tax | 6m | 7m |
| Net income | 16m | 13m |
| Earnings per share | 2.19 | 1.72 |
| Earnings per share, diluted | 2.14 | 1.68 |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3m | 3m | 1m | 5m | 5m | 5m | 3m | 3m |
| Receivables | — | — | — | — | 68m | 78m | 76m | 67m |
| Current assets | 102m | 100m | 95m | 101m | 86m | 97m | 90m | 85m |
| Property, plant and equipment | 7m | 7m | 8m | 7m | 7m | 7m | 7m | 4m |
| Goodwill | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
| Total assets | 135m | 134m | 130m | 136m | 121m | 132m | 126m | 118m |
| Current liabilities | 53m | 54m | 48m | 54m | 53m | 54m | 56m | 58m |
| Total liabilities | 91m | 88m | 88m | 98m | 86m | 99m | 96m | 90m |
| Equity | 44m | 46m | 41m | 38m | 35m | 33m | 30m | 28m |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m |
| Shares issued | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
| Treasury shares | 11m | 11m | 11m | 11m | 10m | 10m | 10m | 10m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 19m | 6m |
| Depreciation and amortisation | 2m | 2m |
| Share-based compensation | 4m | 3m |
| Capital expenditure | 2m | 3m |
| Investing cash flow | −2m | −3m |
| Share buybacks | 7m | 8m |
| Financing cash flow | −19m | −5m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)