Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 693m | 600m |
| Cost of revenue | 176m | 153m |
| Gross profit | 517m | 448m |
| Selling, general and administrative | 202m | 188m |
| Operating expenses | 541m | 504m |
| Operating income | −24m | −56m |
| Pre-tax income | −41m | −134m |
| Income tax | 363,000 | 276,000 |
| Net income | −42m | −134m |
| Earnings per share | −0.36 | −1.24 |
| Earnings per share, diluted | −0.70 | −1.24 |
| Weighted average shares | 115m | 108m |
| Weighted average shares, diluted | 117m | 108m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 124m | 151m | 108m | 94m | 140m | 172m | 153m | 151m |
| Receivables | 25m | 24m | 24m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 37m | 27m |
| Depreciation and amortisation | 33m | 33m |
| Share-based compensation | 29m | 29m |
| Capital expenditure | 19m | 14m |
| Investing cash flow | −29m | −26m |
| Financing cash flow | −29m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 23m |
| 28m |
| 14m |
| 16m |
| 16m |
| Inventory | 34m | 31m | 30m | 29m | 26m | 24m | 20m | 21m |
| Current assets | 203m | 227m | 182m | 160m | 208m | 233m | 212m | 207m |
| Property, plant and equipment | 98m | 96m | 95m | 98m | 98m | 94m | 95m | 97m |
| Total assets | 386m | 409m | 366m | 349m | 400m | 423m | 406m | 407m |
| Current liabilities | 241m | 264m | 226m | 199m | 240m | 249m | 226m | 212m |
| Total liabilities | 745m | 825m | 751m | 688m | 736m | 830m | 752m | 743m |
| Equity | −359m | −416m | −385m | −338m | −336m | −407m | −345m | −335m |
| Shares outstanding | 120m | 118m | 117m | 115m | 113m | 111m | 110m | 108m |
| Shares issued | 120m | 118m | 117m | 115m | 113m | 111m | 110m | 108m |
| −5m |