Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 13m | 7m | 9m | 9m |
| Operating income | −6m | −8m | −5m | −5m |
| Pre-tax income | −17m | −14m | −13m | −5m |
| Income tax | −32,000 | — | — | — |
| Net income | −17m | −19m | −13m | −5m |
| Earnings per share | −0.40 | −0.63 | −1.00 | −0.42 |
| Earnings per share, diluted | −0.40 | −0.87 | −1.00 | −0.42 |
| Weighted average shares | 45m | 21m | 13m | 12m |
| Weighted average shares, diluted | 45m | 21m | 13m | 12m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 5m | 6m | 2m | — |
| Receivables | — | — | 33,000 | 8,000 | 30,000 |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −24m | −12m | −2m | −4m |
| Depreciation and amortisation | 613,000 | 559,000 | 402,000 | 301,000 |
| Share-based compensation | 11m | 10m | 7m | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| Current assets | — | — | 36m | 8m | 4m | — |
| Property, plant and equipment | — | — | 70,000 | 155,000 | 61,000 | — |
| Total assets | — | — | 38m | 9m | 5m | — |
| Current liabilities | — | — | 6m | 5m | 13m | — |
| Total liabilities | — | — | 6m | 5m | 13m | — |
| Equity | — | — | 32m | 3m | −7m | −5m |
| Capital expenditure | 4,000 | 20,000 | 3,000 | 15,000 |
| Investing cash flow | −10m | −580,000 | −422,000 | −482,000 |
| Financing cash flow | 33m | 16m | 721,000 | 5m |