Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 13.04bn | 13.73bn |
| Cost of revenue | 6.87bn | 7.09bn |
| Gross profit | 4.27bn | 4.53bn |
| Selling, general and administrative | 2.64bn | 2.72bn |
| Operating income | −2.34bn | 1.75bn |
| Pre-tax income | −2.52bn | 1.50bn |
| Income tax | −338m | 345m |
| Net income | −2.14bn | 1.12bn |
| Earnings per share | −10.75 | 5.38 |
| Earnings per share, diluted | −10.75 | 5.35 |
| Weighted average shares | 199m | 209m |
| Weighted average shares, diluted | 199m | 210m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 383m | 897m | 950m | 614m | 413m | 969m | 1.02bn | 1.65bn |
| Receivables | 798m | 703m | 843m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 1.78bn | 1.91bn |
| Depreciation and amortisation | 711m | 759m |
| Share-based compensation | 35m | 43m |
| Capital expenditure | 717m | 674m |
| Investing cash flow | −822m | −648m |
| Dividends paid | 376m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1.02bn |
| 789m |
| 693m |
| 874m |
| 1.07bn |
| Inventory | 813m | 716m | 821m | 902m | 871m | 728m | 833m | 849m |
| Current assets | 2.74bn | 2.94bn | 3.23bn | 3.08bn | 2.56bn | 2.85bn | 3.23bn | 4.04bn |
| Goodwill | 1.94bn | 1.94bn | 1.94bn | 5.59bn | 5.58bn | 5.58bn | 5.32bn | 5.32bn |
| Total assets | 22.37bn | 22.74bn | 22.87bn | 26.83bn | 25.93bn | 26.06bn | 26.64bn | 27.39bn |
| Current liabilities | 5.12bn | 5.31bn | 5.34bn | 3.24bn | 2.87bn | 3.05bn | 3.25bn | 4.24bn |
| Short-term debt | 2.42bn | 2.43bn | 2.41bn | 62m | 83m | 32m | 38m | 894m |
| Long-term debt | 3.85bn | 3.87bn | 3.88bn | 6.26bn | 6.15bn | 6.11bn | 6.20bn | 6.16bn |
| Total liabilities | 12.00bn | 12.20bn | 12.20bn | 13.03bn | 12.48bn | 12.61bn | 13.07bn | 13.98bn |
| Equity | 10.06bn | 10.23bn | 10.33bn | 13.64bn | 13.29bn | 13.09bn | 13.53bn | 13.39bn |
| Treasury shares | 41m | 38m | 31m | 30m | 26m | 25m | 21m | 20m |
| 369m |
| Share buybacks | 648m | 643m |
| Financing cash flow | −1.06bn | −1.14bn |