Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.38bn | 1.35bn |
| Cost of revenue | 1.06bn | 1.01bn |
| Selling, general and administrative | 260m | 332m |
| Operating income | −64m | −101m |
| Pre-tax income | −389m | −149m |
| Income tax | −16m | 4m |
| Net income | −346m | −144m |
| Earnings per share | −2.66 | −1.21 |
| Earnings per share, diluted | −2.66 | −1.21 |
| Weighted average shares | 130m | 119m |
| Weighted average shares, diluted | 130m | 119m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 595m | 582m | 585m | 582m | 550m | 572m | 586m | 572m |
| Receivables | 183m | 177m | 177m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 11m | 18m |
| Depreciation and amortisation | 35m | 40m |
| Share-based compensation | 42m | 87m |
| Capital expenditure | 8m | 2m |
| Investing cash flow | −7m | −17m |
| Financing cash flow | 1m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 187m |
| 174m |
| 169m |
| 190m |
| 173m |
| Current assets | 851m | 831m | 842m | 862m | 820m | 836m | 881m | 826m |
| Property, plant and equipment | 11m | 8m | 9m | 5m | 4m | 4m | 8m | 9m |
| Goodwill | 331m | 337m | 678m | 686m | 669m | 665m | 760m | 741m |
| Total assets | 1.59bn | 1.60bn | 1.98bn | 2.01bn | 1.94bn | 1.94bn | 2.13bn | 2.03bn |
| Current liabilities | 313m | 319m | 334m | 340m | 312m | 313m | 354m | 342m |
| Short-term debt | — | — | — | — | — | 0 | — | — |
| Total liabilities | 359m | 367m | 403m | 412m | 384m | 379m | 415m | 418m |
| Equity | 1.18bn | 1.17bn | 1.49bn | 1.56bn | 1.52bn | 1.47bn | 1.67bn | 1.57bn |
| Shares outstanding | 135m | 131m | 131m | 131m | 130m | 129m | 128m | 127m |
| Shares issued | 135m | 131m | 131m | 131m | 130m | 129m | 128m | 127m |
| 354m |