BNKK: financial statements from SEC

Income statement

Metric	31 Mar 2026	30 Sept 2025	30 Jun 2025	31 Mar 2025	30 Sept 2024	30 Jun 2024
Revenue	786,331	2M	44,948	42,101	110,213	710,240
Cost of revenue	744,013	1M	21,070	21,112	402,399	504,528
Gross profit	4M	543,142	23,878	20,989	−292,186	205,712
Selling, general and administrative	2M	17M	4M	5M	11M	9M
Operating expenses	—	—	—	5M	11M	9M
Net income	−2M	−34M	13M	−5M	−12M	−8M
Earnings per share	−0.23	−0.22	0.16	−0.08	−0.21	−0.16
Earnings per share, diluted	—	—	0.09	—	—	−0.16
Weighted average shares	8M	150M	83M	69M	56M	52M
Weighted average shares, diluted	—	—	150M	—	—	52M

Metric	31 Mar 2026	31 Dec 2025	30 Sept 2025	30 Jun 2025	31 Mar 2025	31 Dec 2024	30 Sept 2024	30 Jun 2024
Short-term investments	54,720	54,720	54,720	54,720	54,720	54,720	54,720	54,720
Receivables	729,925	90,140	357,990	120,223	28,704	283,561	5,231	162,295
Inventory	756,754	949,275	890,841	840,863	338,995	233,510	523,591	739,432
Current assets	7M	6M	58M	22M	4M	3M	3M	6M
Property, plant and equipment	51,013	66,191	75,134	85,913	85,064	94,007	102,949	47,220
Goodwill	14M	14M	13M	13M	—	—	—	—
Total assets	38M	41M	81M	42M	9M	7M	8M	11M
Current liabilities	5M	6M	6M	19M	9M	9M	2M	3M
Total liabilities	5M	6M	6M	19M	9M	10M	2M	4M
Equity	33M	35M	76M	23M	−542,638	−2M	6M	6M
Shares outstanding	8M	8M	171M	102M	75M	2M	59M	52M
Shares issued	8M	8M	171M	102M	75M	2M	59M	52M

Metric	31 Mar 2026	31 Mar 2025
Operating cash flow	−2M	−5M
Depreciation and amortisation	209,166	110,792
Share-based compensation	—	959,250
Investing cash flow	392,259	−363,388
Financing cash flow	—	5M