Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.99bn | 1.82bn |
| Cost of revenue | 819m | 764m |
| Selling, general and administrative | 1.02bn | 939m |
| Operating expenses | 1.11bn | 1.07bn |
| Operating income | 59m | −10m |
| Pre-tax income | 42m | −26m |
| Income tax | 12m | 1m |
| Net income | 30m | −28m |
| Earnings per share | 0.37 | −0.36 |
| Earnings per share, diluted | 0.37 | −0.36 |
| Weighted average shares | 79m | 79m |
| Weighted average shares, diluted | 81m | 79m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 68m | 39m | 56m | 48m | 80m | 74m | 81m | 180m |
| Receivables | 44m | 57m | 46m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 146m | 134m |
| Depreciation and amortisation | 91m | 91m |
| Share-based compensation | 24m | 17m |
| Capital expenditure | 73m | 96m |
| Investing cash flow | −77m | −96m |
| Share buybacks | 3m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 46m |
| 53m |
| 50m |
| 47m |
| 61m |
| Inventory | 108m | 89m | 88m | 90m | 89m | 94m | 88m | 91m |
| Current assets | 261m | 226m | 220m | 218m | 254m | 250m | 244m | 364m |
| Goodwill | 701m | 701m | 701m | 698m | 698m | 698m | 718m | 718m |
| Total assets | 2.02bn | 1.98bn | 1.96bn | 1.97bn | 2.01bn | 2.01bn | 2.02bn | 2.15bn |
| Current liabilities | 418m | 412m | 417m | 418m | 468m | 468m | 426m | 663m |
| Long-term debt | 225m | 229m | 237m | 256m | 245m | 249m | 253m | 144m |
| Equity | 898m | 870m | 859m | 851m | 836m | 816m | 840m | 843m |
| Shares outstanding | 80m | 79m | 79m | 79m | 79m | 79m | 79m | 79m |
| Shares issued | 87m | 86m | 86m | 86m | 86m | 85m | 85m | 85m |
| Treasury shares | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
| 3m |
| Financing cash flow | −105m | −113m |