Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 647m | 519m |
| Cost of revenue | 477m | 375m |
| Gross profit | 169m | 144m |
| Selling, general and administrative | 110m | 97m |
| Operating expenses | 120m | 106m |
| Operating income | 49m | 39m |
| Pre-tax income | 49m | 40m |
| Income tax | 10m | 9m |
| Net income | 39m | 31m |
| Earnings per share | 3.37 | 2.75 |
| Earnings per share, diluted | 3.23 | 2.57 |
| Weighted average shares | 12m | 11m |
| Weighted average shares, diluted | 12m | 12m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 16m | 11m | 10m | 39m | 38m | 45m | 51m | 60m |
| Receivables | 121m | 133m | 142m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 46m | 37m |
| Depreciation and amortisation | 18m | 12m |
| Share-based compensation | 7m | 6m |
| Capital expenditure | 4m | 8m |
| Investing cash flow | −68m | −43m |
| Share buybacks | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 113m |
| 111m |
| 120m |
| 101m |
| 97m |
| Current assets | 192m | 195m | 217m | 209m | 205m | 220m | 217m | 213m |
| Goodwill | 71m | 71m | 70m | 33m | 33m | 33m | 21m | 16m |
| Total assets | 377m | 381m | 409m | 343m | 336m | 352m | 324m | 304m |
| Current liabilities | 112m | 135m | 151m | 123m | 132m | 151m | 138m | 131m |
| Long-term debt | 52m | 31m | 56m | 28m | 24m | 24m | 20m | 20m |
| Total liabilities | 181m | 185m | 228m | 172m | 175m | 199m | 182m | 171m |
| Equity | 196m | 196m | 182m | 171m | 161m | 153m | 142m | 133m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m |
| Shares issued | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m |
| Treasury shares | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 |
| 0 |
| Financing cash flow | −12m | −9m |