Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 139m | 185m | 142m | 133m | 134m | 122m |
| Cost of revenue | 108m | 140m | 102m | 96m | 98m | 89m |
| Gross profit | 31m | 45m | 40m | 37m | 36m | 34m |
| Selling, general and administrative | 28m | 28m | 27m | 27m | 24m | 23m |
| Operating expenses | 30m | 31m | 29m | 29m | 25m | 25m |
| Operating income | 1m | 13m | 11m | 8m | 11m | 8m |
| Pre-tax income | 723,000 | 13m | 11m | 8m | 11m | 8m |
| Income tax | −4m | 4m | 3m | −2m | 3m | 2m |
| Net income | 4m | 9m | 8m | 10m | 7m | 6m |
| Earnings per share | 0.37 | 0.76 | 0.67 | 0.89 | 0.66 | 0.53 |
| Earnings per share, diluted | 0.36 | 0.73 | 0.64 | 0.85 | 0.62 | 0.50 |
| Weighted average shares | 12m | 12m | 12m | 11m | 11m | 11m |
| Weighted average shares, diluted | 12m | 12m | 12m | 12m | 12m | 12m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 16m | 11m | 10m | 39m | 38m | 45m | 51m | 60m |
| Receivables | 121m | 133m | 142m |
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | −8m | — | — | 2m | — | — |
| Depreciation and amortisation | 4m | — | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 113m |
| 111m |
| 120m |
| 101m |
| 97m |
| Current assets | 192m | 195m | 217m | 209m | 205m | 220m | 217m | 213m |
| Goodwill | 71m | 71m | 70m | 33m | 33m | 33m | 21m | 16m |
| Total assets | 377m | 381m | 409m | 343m | 336m | 352m | 324m | 304m |
| Current liabilities | 112m | 135m | 151m | 123m | 132m | 151m | 138m | 131m |
| Long-term debt | 52m | 31m | 56m | 28m | 24m | 24m | 20m | 20m |
| Total liabilities | 181m | 185m | 228m | 172m | 175m | 199m | 182m | 171m |
| Equity | 196m | 196m | 182m | 171m | 161m | 153m | 142m | 133m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m |
| Shares issued | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m |
| Treasury shares | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 |
| 4m |
| — |
| — |
| Share-based compensation | 2m | 2m | 2m | 2m | 2m | 2m |
| Capital expenditure | 407,000 | — | — | 2m | — | — |
| Investing cash flow | −107,000 | — | — | −2m | — | — |
| Financing cash flow | 12m | — | — | −7m | — | — |