Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 646m | 631m |
| Cost of revenue | 508m | 501m |
| Gross profit | 138m | 130m |
| Selling, general and administrative | 129m | 110m |
| Operating income | 41m | 15m |
| Pre-tax income | 24m | −4m |
| Income tax | −48m | −2m |
| Net income | 120m | 24m |
| Earnings per share | 2.97 | 0.60 |
| Earnings per share, diluted | 2.95 | 0.60 |
| Weighted average shares | 40m | 41m |
| Weighted average shares, diluted | 41m | 41m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.31bn | 30m | 34m | 30m | 33m | 23m | 27m | 35m |
| Receivables | 129m | 111m | 192m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 117m | 64m |
| Depreciation and amortisation | 40m | 48m |
| Share-based compensation | 12m | 7m |
| Capital expenditure | 48m | 51m |
| Investing cash flow | −64m | −47m |
| Dividends paid | 7m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 204m |
| 184m |
| 116m |
| 163m |
| 170m |
| Inventory | 117m | 109m | 227m | 217m | 219m | 110m | 214m | 209m |
| Current assets | 1.59bn | 463m | 483m | 489m | 465m | 427m | 435m | 439m |
| Property, plant and equipment | 244m | 248m | 341m | 337m | 322m | 238m | 329m | 329m |
| Goodwill | 298m | 300m | 387m | 388m | 377m | 287m | 365m | 360m |
| Total assets | 2.30bn | 1.49bn | 1.43bn | 1.45bn | 1.39bn | 1.32bn | 1.37bn | 1.37bn |
| Current liabilities | 328m | 184m | 180m | 189m | 165m | 159m | 154m | 156m |
| Short-term debt | — | — | — | — | — | — | 80,000 | — |
| Long-term debt | 397m | 469m | 407m | 425m | 434m | 398m | 410m | 427m |
| Total liabilities | 847m | 779m | 709m | 730m | 707m | 657m | 685m | 690m |
| Equity | 1.45bn | 706m | 725m | 715m | 687m | 667m | 683m | 676m |
| Shares outstanding | 36m | 38m | 41m | 41m | 41m | 41m | 41m | 41m |
| Shares issued | 36m | 38m | 41m | 41m | 41m | 41m | 41m | 41m |
| 7m |
| Share buybacks | 103m | 19m |
| Financing cash flow | −46m | −29m |