Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 682m | 566m |
| Cost of revenue | 426m | 363m |
| Gross profit | 256m | 203m |
| Operating expenses | 212m | 171m |
| Operating income | 44m | 31m |
| Pre-tax income | 40m | 27m |
| Income tax | −13m | 4m |
| Net income | 53m | 23m |
| Earnings per share | 3.63 | 1.63 |
| Earnings per share, diluted | 3.49 | 1.58 |
| Weighted average shares | 14m | 14m |
| Weighted average shares, diluted | 15m | 14m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 28m | 66m | 33m | 32m | 38m | 74m | 53m | 44m |
| Receivables | 81m | 65m | 67m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 80m | 72m |
| Depreciation and amortisation | 19m | 15m |
| Share-based compensation | 12m | 7m |
| Capital expenditure | 9m | 8m |
| Investing cash flow | −46m | −16m |
| Financing cash flow | −43m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 55m |
| 60m |
| 66m |
| 63m |
| 62m |
| Current assets | 220m | 252m | 229m | 206m | 197m | 236m | 228m | 200m |
| Goodwill | 180m | 180m | 178m | 182m | 174m | 141m | 131m | 131m |
| Total assets | 512m | 544m | 508m | 485m | 471m | 465m | 447m | 421m |
| Current liabilities | 131m | 162m | 155m | 144m | 122m | 138m | 129m | 111m |
| Total liabilities | 201m | 239m | 225m | 219m | 226m | 231m | 223m | 208m |
| Equity | 310m | 305m | 283m | 266m | 246m | 234m | 224m | 213m |
| Shares outstanding | 15m | 15m | 15m | 15m | 14m | 14m | 14m | 14m |
| Shares issued | 15m | 15m | 15m | 15m | 14m | 14m | 14m | 14m |
| −6m |