Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 155m | 174m | 182m | 173m | 152m | 144m | 158m | 141m |
| Cost of revenue | 92m | — | 115m | 105m | 95m | — | 107m | 92m |
| Gross profit | 63m | — | 67m | 68m | 58m | — | 52m | 49m |
| Operating expenses | 56m | — | 52m | 57m | 51m | — | 43m | 42m |
| Operating income | 7m | 10m | 15m | 12m | 7m | 11m | 9m | 6m |
| Pre-tax income | 7m | — | 14m | 10m | 5m | — | 8m | 5m |
| Income tax | −1m | −8m | 569,000 | −5m | 506,000 | 2m | 157,000 | 720,000 |
| Net income | 9m | 19m | 14m | 15m | 5m | 8m | 7m | 5m |
| Earnings per share | 0.58 | 1.28 | 0.94 | 1.07 | 0.33 | 0.55 | 0.53 | 0.33 |
| Earnings per share, diluted | 0.55 | 1.23 | 0.90 | 1.03 | 0.32 | 0.53 | 0.51 | 0.33 |
| Weighted average shares | 15m | 15m | 15m | 14m | 14m | 14m | 14m | 14m |
| Weighted average shares, diluted | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 14m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 28m | 66m | 33m | 32m | 38m | 74m | 53m | 44m |
| Receivables | 81m | 65m | 67m |
| Metric | Mar 31, 2026 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | −24m | — | — | 3m | — | — |
| Depreciation and amortisation | 5m | 4m | 6m | 4m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 55m |
| 60m |
| 66m |
| 63m |
| 62m |
| Current assets | 220m | 252m | 229m | 206m | 197m | 236m | 228m | 200m |
| Goodwill | 180m | 180m | 178m | 182m | 174m | 141m | 131m | 131m |
| Total assets | 512m | 544m | 508m | 485m | 471m | 465m | 447m | 421m |
| Current liabilities | 131m | 162m | 155m | 144m | 122m | 138m | 129m | 111m |
| Total liabilities | 201m | 239m | 225m | 219m | 226m | 231m | 223m | 208m |
| Equity | 310m | 305m | 283m | 266m | 246m | 234m | 224m | 213m |
| Shares outstanding | 15m | 15m | 15m | 15m | 14m | 14m | 14m | 14m |
| Shares issued | 15m | 15m | 15m | 15m | 14m | 14m | 14m | 14m |
| 4m |
| 4m |
| Share-based compensation | 4m | 3m | 3m | 2m | 2m | 2m |
| Capital expenditure | 2m | — | — | 2m | — | — |
| Investing cash flow | −3m | — | — | −35m | — | — |
| Financing cash flow | −5m | — | — | −4m | — | — |