Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 96m | 75m |
| Cost of revenue | 34m | 25m |
| Gross profit | 62m | 50m |
| Research and development | 8m | 5m |
| Selling, general and administrative | 46m | 41m |
| Operating expenses | 79m | 55m |
| Operating income | −17m | −4m |
| Pre-tax income | −12m | −9m |
| Income tax | 49,000 | −38,000 |
| Net income | −5m | −20m |
| Earnings per share | −0.09 | −0.44 |
| Earnings per share, diluted | −0.10 | −0.44 |
| Weighted average shares | 48m | 46m |
| Weighted average shares, diluted | 49m | 46m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 23m | 33m | 29m | 32m | 67m | 92m | 24m | 22m |
| Receivables | 13m | 8m | 11m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 20m | 8m |
| Depreciation and amortisation | 2m | 5m |
| Share-based compensation | 23m | 31m |
| Capital expenditure | 9m | 3m |
| Investing cash flow | −72m | 58m |
| Financing cash flow | −11m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 10m |
| 9m |
| 8m |
| 18m |
| 18m |
| Inventory | 33m | 30m | 28m | 28m | 28m | 29m | 32m | 32m |
| Current assets | 133m | 137m | 127m | 125m | 131m | 149m | 89m | 88m |
| Property, plant and equipment | 15m | 15m | 11m | 8m | 7m | 6m | 18m | 17m |
| Goodwill | 209m | 209m | 212m | 212m | 212m | 209m | 225m | 225m |
| Total assets | 401m | 406m | 392m | 387m | 395m | 399m | 382m | 375m |
| Current liabilities | 18m | 23m | 27m | 28m | 28m | 33m | 32m | 31m |
| Short-term debt | 2m | 5m | 7m | 10m | 10m | 11m | 12m | 11m |
| Long-term debt | — | 0 | 0 | 0 | 2m | 5m | 8m | 10m |
| Total liabilities | 29m | 34m | 38m | 40m | 43m | 51m | 56m | 54m |
| Equity | 372m | 372m | 354m | 347m | 353m | 349m | 325m | 321m |
| Shares outstanding | 49m | 48m | 48m | 48m | 48m | 47m | 46m | 46m |
| Shares issued | 49m | 48m | 48m | 48m | 48m | 47m | 46m | 46m |
| −7m |