Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 35m | 36m | 36m | 34m |
| Cost of revenue | 30m | 30m | 31m | 30m |
| Gross profit | 5m | 6m | 5m | 4m |
| Research and development | 837,719 | 591,225 | 169,511 | 99,947 |
| Selling, general and administrative | 9m | 10m | 13m | 14m |
| Operating income | −6m | −7m | −29m | −17m |
| Pre-tax income | −5m | −6m | −29m | −18m |
| Income tax | −6,394 | −125,925 | 434,320 | 132,208 |
| Net income | −7m | −6m | −30m | −19m |
| Earnings per share | −0.30 | −0.53 | −4.53 | −14.97 |
| Earnings per share, diluted | −0.30 | −0.53 | −4.53 | −14.97 |
| Weighted average shares | 22m | 11m | 7m | 1m |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 25m | 22m | 20m | — | — |
| Receivables | — | — | 5m | 6m | 6m | — | — |
| Inventory | — | — | 21,519 | 274,854 | 506,403 | — | — |
| Current assets | — | — | 34m | 31m | 31m | — | — |
| Property, plant and equipment | — | — | 3m | 3m | 4m | — | — |
| Goodwill | — | — | — | 411,862 | 411,862 | — | — |
| Total assets | — | — | 49m | 45m | 46m | — | — |
| Current liabilities | — | — | 6m | 6m | 14m | — | — |
| Short-term debt | — | — | — | 44,232 | 337,241 | — | — |
| Long-term debt | — | — | — | — | 44,410 | — | — |
| Total liabilities | — | — | 15m | 13m | 21m | — | — |
| Equity | — | — | 34m | 32m | 25m | 19m | 7m |
| Shares outstanding | — | — | 18m | 18m | 10m | — | — |
| Shares issued | — | — | 18m | 18m | 10m | — | — |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −1m | −3m | −2m | −17m |
| Share-based compensation | 1m | 2m | 1m | 252,095 |
| Capital expenditure | 345,149 | 244,581 | 2m | 4m |
| Investing cash flow | 231,590 | 200,386 | −2m | −9m |
| Financing cash flow | 3m | 5m | 17m | 21m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)