Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 116m | 83m |
| Cost of revenue | 82m | 57m |
| Gross profit | 34m | 26m |
| Selling, general and administrative | 36m | 31m |
| Operating expenses | 36m | 31m |
| Operating income | −2m | −5m |
| Pre-tax income | −627,000 | −4m |
| Income tax | 120,000 | 5,000 |
| Net income | −747,000 | −4m |
| Earnings per share | −0.04 | −0.22 |
| Earnings per share, diluted | −0.04 | −0.22 |
| Weighted average shares | 18m | 19m |
| Weighted average shares, diluted | 18m | 19m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8m | 7m | 7m | 13m | 4m | 9m | 10m | 12m |
| Short-term investments | 5m | 5m | 5m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −5m | 3m |
| Depreciation and amortisation | 1m | 824,000 |
| Share-based compensation | 88,000 | 128,000 |
| Capital expenditure | 823,000 | 601,000 |
| Investing cash flow | 3m | −533,000 |
| Financing cash flow | −1m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 5m |
| 8m |
| 9m |
| 7m |
| 10m |
| Receivables | 17m | 17m | 17m | 22m | 18m | 18m | 14m | 12m |
| Inventory | 9m | 8m | 8m | 7m | 8m | 5m | 5m | 4m |
| Current assets | 43m | 39m | 39m | 50m | 42m | 45m | 39m | 41m |
| Property, plant and equipment | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
| Goodwill | 2m | 2m | 2m | 2m | 2m | 2m | 3m | — |
| Total assets | 53m | 49m | 50m | 61m | 52m | 55m | 49m | 47m |
| Current liabilities | 20m | 17m | 17m | 27m | 19m | 22m | 15m | 11m |
| Total liabilities | 22m | 19m | 20m | 29m | 21m | 24m | 17m | 12m |
| Equity | 31m | 31m | 30m | 32m | 31m | 32m | 32m | 34m |
| Shares outstanding | 19m | 19m | 18m | 19m | 19m | 19m | 19m | 19m |
| Shares issued | 19m | 19m | 18m | 19m | 19m | 19m | 19m | 19m |
| −928,000 |