Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 264m | 155m | 71m | 31m |
| Cost of revenue | 259m | 152m | 69m | 28m |
| Gross profit | 5m | 3m | 2m | 2m |
| Selling, general and administrative | 5m | 2m | 672,131 | 45,532 |
| Operating expenses | 6m | 3m | 883,088 | 45,678 |
| Operating income | −2m | 214,642 | 1m | 2m |
| Pre-tax income | −2m | 269,725 | 1m | 2m |
| Income tax | 134,006 | 98,128 | 194,363 | 386,321 |
| Net income | −2m | 171,597 | 1m | 2m |
| Earnings per share | −0.18 | 0.07 | — | — |
| Earnings per share, diluted | −0.18 | 0.07 | — | — |
| Weighted average shares | 10m | 2m | — | — |
| Weighted average shares, diluted | 10m | 2m | — | — |
| Metric | Aug 19, 2026 | Aug 18, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 13m | 4m | 3m | 3m | 270,869 |
| Receivables | — | — | 26m | 11m |
| Metric | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | −2m | 331,843 | −965,794 | 3m |
| Depreciation and amortisation | 80,783 | 74,490 | 32,275 | — |
| Share-based compensation | 42,755 | — | — |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 13m |
| — |
| — |
| Current assets | — | — | 39m | 16m | 17m | — | — |
| Property, plant and equipment | — | — | 284,961 | 329,585 | 395,056 | — | — |
| Total assets | — | — | 39m | 17m | 18m | — | — |
| Current liabilities | — | — | 29m | 12m | 13m | — | — |
| Short-term debt | — | — | 4m | 2m | 1m | — | — |
| Total liabilities | — | — | 29m | 12m | 13m | — | — |
| Equity | — | — | 11m | 5m | 4m | 2m | 384,201 |
| Shares outstanding | — | — | — | 4m | 4m | — | — |
| Capital expenditure | 36,159 | 9,020 | 427,331 | — |
| Investing cash flow | −36,159 | −9,020 | −427,331 | — |
| Financing cash flow | 11m | −62,717 | 2m | — |