VCIG: financial statements from SEC

Income statement

Metric	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Revenue	28M	91M	36M	47M
Cost of revenue	5M	15M	8M	10M
Pre-tax income	8M	33M	14M	27M
Income tax	108,416	−619,698	−7M	7M
Net income	34M	33M	20M	20M
Earnings per share	244.71	919.14	614.70	0.60
Earnings per share, diluted	244.71	919.14	614.70	0.60
Weighted average shares	143,850	38,804	35,115	33M

Metric	18/08/2026	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Cash and equivalents	—	8M	5M	4M	3M	430,796
Receivables	—	134M	29M	16M	—	—
Current assets	—	48M	49M	20M	—	—
Property, plant and equipment	—	3M	3M	2M	—	—
Total assets	—	92M	118M	42M	—	—
Current liabilities	—	5M	23M	13M	—	—
Short-term debt	—	160,455	677,277	783,542	—	—
Long-term debt	—	98,059	245,322	309,331	—	—
Total liabilities	—	5M	25M	18M	—	—
Equity	—	386M	93M	24M	19M	9M
Shares outstanding	—	—	37M	34M	33M	—

Metric	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Operating cash flow	100M	5M	−1M	28M
Depreciation and amortisation	399,718	318,108	229,568	55,232
Share-based compensation	2M	4M	—	—
Capital expenditure	1M	2M	2M	105,458
Investing cash flow	−217M	−18M	1M	−8M
Dividends paid	—	476,411	—	—
Financing cash flow	154M	14M	1M	−17M