Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 216m | 196m |
| Cost of revenue | 128m | 150m |
| Gross profit | 88m | 46m |
| Selling, general and administrative | 60m | 62m |
| Interest expense | 3m | 3m |
| Pre-tax income | 31m | −30m |
| Income tax | 10m | −2m |
| Net income | 32m | −36m |
| Earnings per share | 0.29 | −0.32 |
| Earnings per share, diluted | 0.27 | −0.32 |
| Weighted average shares | 113m | 111m |
| Weighted average shares, diluted | 119m | 111m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 50m | 81m | 83m | 60m | 15m | 25m | 29m | 30m |
| Receivables | 27m | 23m | 31m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 58m | 14m |
| Depreciation and amortisation | 16m | 17m |
| Share-based compensation | 2m | 4m |
| Capital expenditure | 18m | 7m |
| Investing cash flow | −19m | −7m |
| Share buybacks | 3m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 28m |
| 35m |
| 22m |
| 33m |
| 40m |
| Inventory | 44m | 42m | 34m | 39m | 51m | 41m | 60m | 59m |
| Current assets | 132m | 154m | 157m | 138m | 105m | 116m | 128m | 134m |
| Property, plant and equipment | 190m | 186m | 180m | 182m | 190m | 175m | 200m | 198m |
| Goodwill | 44m | 44m | 44m | 45m | 42m | 42m | 45m | 44m |
| Total assets | 401m | 423m | 418m | 404m | 377m | 389m | 418m | 425m |
| Current liabilities | 43m | 59m | 56m | 52m | 55m | 62m | 63m | 68m |
| Short-term debt | 5m | 5m | 5m | 8m | 5m | 8m | 9m | 9m |
| Long-term debt | 31m | 29m | 30m | 31m | 34m | 32m | 35m | 36m |
| Total liabilities | 97m | 113m | 113m | 110m | 119m | 125m | 133m | 139m |
| Equity | 294m | 300m | 295m | 284m | 248m | 254m | 274m | 273m |
| Shares outstanding | 114m | 116m | 115m | 113m | 112m | 112m | 112m | 112m |
| Shares issued | 114m | 116m | 115m | 113m | 112m | 112m | 112m | 112m |
| — |
| Financing cash flow | −6m | −10m |