Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 285m | 122m |
| Cost of revenue | 201m | 93m |
| Selling, general and administrative | 65m | 55m |
| Operating expenses | 279m | 155m |
| Operating income | 6m | −33m |
| Interest expense | 9m | 6m |
| Pre-tax income | 31m | −38m |
| Income tax | 7m | −3m |
| Net income | 22m | −36m |
| Earnings per share | 0.23 | −0.36 |
| Earnings per share, diluted | 0.22 | −0.36 |
| Weighted average shares | 96m | 99m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 308m | 307m | 302m | 317m | 272m | 274m | 360m | 387m |
| Receivables | 29m | 26m | 27m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 75m | 50m |
| Depreciation and amortisation | 43m | 34m |
| Share-based compensation | 6m | 5m |
| Capital expenditure | — | 149m |
| Investing cash flow | −21m | −213m |
| Dividends paid |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 23m |
| 96m |
| 27m |
| 11m |
| 19m |
| Inventory | 23m | 27m | 26m | 26m | 26m | 27m | 12m | 12m |
| Current assets | 431m | 450m | 441m | 444m | 465m | 420m | 458m | 494m |
| Property, plant and equipment | 20m | 21m | 22m | 23m | 23m | 24m | 2m | 2m |
| Goodwill | 26m | 26m | 26m | 26m | 26m | 29m | 9m | 9m |
| Total assets | 756m | 771m | 769m | 776m | 802m | 756m | 708m | 754m |
| Current liabilities | 50m | 49m | 51m | 50m | 75m | 50m | 28m | 44m |
| Short-term debt | — | 0 | 0 | 2m | 2m | 2m | — | — |
| Total liabilities | 189m | 187m | 192m | 198m | 224m | 204m | 129m | 157m |
| Equity | 529m | 543m | 538m | 577m | 577m | 515m | 579m | 597m |
| Shares outstanding | 97m | 96m | 96m | 96m | 96m | 96m | 99m | 100m |
| Shares issued | 97m | 96m | 96m | 96m | 96m | 96m | 99m | 100m |
| Treasury shares | 21m | 21m | 21m | 21m | 21m | 21m | 18m | 16m |
| 0 |
| Share buybacks | 0 | 20m |
| Financing cash flow | −23m | 98m |