Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 24.26bn | 23.03bn |
| Operating expenses | 19.11bn | 18.72bn |
| Operating income | 5.15bn | 4.32bn |
| Pre-tax income | 3.29bn | 2.67bn |
| Income tax | 523m | 207m |
| Net income | 2.77bn | 2.46bn |
| Earnings per share | 2.74 | 2.45 |
| Earnings per share, diluted | 2.73 | 2.45 |
| Weighted average shares | 1.01bn | 1.00bn |
| Weighted average shares, diluted | 1.01bn | 1.00bn |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 713m | 626m | 1.53bn | 724m | 1.00bn | 357m | 616m | 934m |
| Receivables | 3.11bn | 3.30bn | 2.91bn |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 6.25bn | 5.57bn |
| Depreciation and amortisation | 3.64bn | 3.60bn |
| Capital expenditure | 8.53bn | 7.10bn |
| Investing cash flow | −8.53bn | −7.04bn |
| Dividends paid | 1.62bn | 1.52bn |
| Financing cash flow | 2.53bn |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 3.06bn |
| 3.00bn |
| 2.74bn |
| 2.55bn |
| 2.68bn |
| Current assets | 9.00bn | 9.55bn | 9.23bn | 8.68bn | 8.80bn | 8.38bn | 8.02bn | 8.56bn |
| Property, plant and equipment | 85.56bn | 84.32bn | 82.10bn | 80.61bn | 79.18bn | 78.18bn | 76.66bn | 75.65bn |
| Goodwill | 6.63bn | 6.63bn | 6.63bn | 6.63bn | 6.63bn | 6.63bn | 6.63bn | 6.63bn |
| Total assets | 117.55bn | 116.57bn | 113.54bn | 111.15bn | 109.48bn | 107.78bn | 106.07bn | 105.11bn |
| Current liabilities | 9.59bn | 10.33bn | 9.83bn | 9.16bn | 8.10bn | 9.61bn | 7.38bn | 8.28bn |
| Short-term debt | 665m | 612m | 1.08bn | 1.11bn | 1.08bn | 1.86bn | 1.03bn | 1.45bn |
| Long-term debt | 47.86bn | 47.41bn | 46.28bn | 45.53bn | 45.34bn | 42.95bn | 43.70bn | 43.04bn |
| Total liabilities | 88.23bn | 87.77bn | 85.43bn | 83.53bn | 81.88bn | 80.86bn | 79.45bn | 78.96bn |
| Equity | 29.32bn | 28.80bn | 28.11bn | 27.62bn | 27.61bn | 26.92bn | 26.62bn | 26.15bn |
| Shares outstanding | 1.02bn | 1.02bn | 1.01bn | 1.01bn | 1.01bn | 1.01bn | 1.01bn | 1.00bn |
| Treasury shares | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
| 1.31bn |