Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 8.81bn | 7.72bn |
| Cost of revenue | 5.39bn | 4.78bn |
| Gross profit | 3.42bn | 2.94bn |
| Selling, general and administrative | 2.57bn | 2.29bn |
| Operating income | 686m | 504m |
| Pre-tax income | 689m | 507m |
| Income tax | 165m | 126m |
| Net income | 524m | 381m |
| Earnings per share | 5.36 | 3.79 |
| Earnings per share, diluted | 5.31 | 3.75 |
| Weighted average shares | 98m | 100m |
| Weighted average shares, diluted | 99m | 101m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 252m | 257m | 322m | 261m | 286m | 265m | 310m | 177m |
| Receivables | 63m | 65m | 65m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 716m | 645m |
| Depreciation and amortisation | 158m | 140m |
| Share-based compensation | 31m | 28m |
| Capital expenditure | 248m | 230m |
| Investing cash flow | −248m | −230m |
| Share buybacks | 472m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 62m |
| 72m |
| 31m |
| 25m |
| 31m |
| Inventory | 419m | 427m | 400m | 351m | 340m | 343m | 329m | 326m |
| Current assets | 772m | 810m | 818m | 709m | 732m | 676m | 694m | 568m |
| Property, plant and equipment | — | — | — | — | — | — | 851m | 836m |
| Goodwill | 382m | 382m | 382m | 382m | 382m | 382m | 382m | 382m |
| Total assets | 4.27bn | 4.16bn | 4.01bn | 3.78bn | 3.74bn | 3.64bn | 3.59bn | 3.41bn |
| Current liabilities | 838m | 871m | 781m | 721m | 772m | 680m | 616m | 550m |
| Total liabilities | 2.84bn | 2.76bn | 2.58bn | 2.43bn | 2.45bn | 2.32bn | 2.24bn | 2.14bn |
| Equity | 1.43bn | 1.40bn | 1.43bn | 1.36bn | 1.29bn | 1.32bn | 1.34bn | 1.27bn |
| Shares outstanding | 95m | 96m | 97m | 98m | 98m | 99m | 100m | 100m |
| Shares issued | 95m | 96m | 97m | 98m | 98m | 99m | 100m | 100m |
| 228m |
| Financing cash flow | −474m | −351m |