Smurfit WestRock plc (USD). For the year ended 31 December 2024, revenue was 21.11B, net income was 319M. Debt as of 30 June 2026 stood at 14.16B.
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2024 |
|---|---|
| Revenue | 21.11B |
| Cost of revenue | 16.91B |
| Gross profit | 4.20B |
| Selling, general and administrative | 2.79B |
| Operating income |
The series is stated in the current share scale after splits; dividends are not included in the price
Smurfit WestRock makes corrugated board — the box almost everything ordered online arrives in.
The company was formed by merging a European and an American producer and runs an integrated model: its own mills make the paper and its own plants turn it into boxes. That protects against raw material price swings and lets it serve a large customer identically across continents.
Demand is steadier than for most industrial materials: a box is needed in a downturn too, only its contents change. Growth is supported by online retail and by regulators pushing paper packaging in place of plastic. Risks: recovered paper and energy prices, industry overcapacity and the cost of combining two large organisations. A dividend is paid.
| 1.01B |
| Pre-tax income | 560M |
| Income tax | 241M |
| Net income | 319M |
| Earnings per share | 0.83 |
| Earnings per share, diluted | 0.82 |
| Metric | 30/06/2026 | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 677M | 674M | 892M | 851M | 778M | 797M | 855M | 951M |
| Receivables | 4.92B | 4.64B | 4.27B | 4.67B | 4.84B | 4.55B | 4.12B | 4.61B |
| Inventory | 3.61B | 3.58B | 3.69B | 3.78B | 3.77B | 3.67B | 3.55B | 3.59B |
| Current assets | 10.82B | 10.55B | 10.44B | 10.88B | 10.98B | 10.63B | 10.06B | 10.55B |
| Goodwill | 7.18B | 7.19B | 7.22B | 7.21B | 7.21B | 6.97B | 6.82B | 7.22B |
| Total assets | 45.20B | 45.17B | 45.16B | 45.57B | 45.75B | 44.65B | 43.76B | 45.03B |
| Current liabilities | 7.48B | 7.31B | 7.06B | 7.35B | 7.59B | 7.45B | 7.33B | 7.13B |
| Short-term debt | 931M | 980M | 346M | 798M | 1.03B | 1.30B | 1.05B | 745M |
| Long-term debt | 13.23B | 13.28B | 13.43B | 13.31B | 13.33B | 12.92B | 12.54B | 13.17B |
| Total liabilities | 27.14B | 27.09B | 26.80B | 27.11B | 27.42B | 26.76B | 26.37B | 27.04B |
| Equity | 18.04B | 18.08B | 18.33B | 18.43B | 18.32B | 17.89B | 17.39B | 17.99B |
| Shares outstanding | 525M | 524M | 522M | 522M | 522M | 522M | 520M | 520M |
| Treasury shares | 706,129 | 706,129 | 1M | 1M | 1M | 1M | 2M | 2M |
| Metric | 31/12/2024 |
|---|---|
| Operating cash flow | 1.48B |
| Depreciation and amortisation | 1.46B |
| Share-based compensation | 206M |
| Capital expenditure | 1.47B |
| Investing cash flow | −2.11B |
| Dividends paid | 650M |
| Share buybacks | 27M |
| Financing cash flow | 607M |
A company's accounts come as three tables, and each answers its own question. The income statement shows what the company earned over a period: revenue at the top, costs below it and net income at the bottom, which is what is left for shareholders after tax. When revenue grows and net income does not, costs are growing faster, so it is worth finding out which line has moved.
The balance sheet is a snapshot on a single date: what the company owns and what it owes. Assets equal liabilities plus shareholders' equity. Debt is best judged against cash and earnings rather than on its own, because the same amount can be unremarkable for a large company and dangerous for a small one. Note that a balance sheet is published every quarter, so its date is often more recent than the date of the annual income statement.
The cash flow statement shows how much money actually came in. Net income is an accounting figure, while operating cash flow is what the business really collected. A healthy company usually brings in at least as much in cash as it reports on paper. Out of that flow it pays for equipment, pays dividends and buys back its own shares.
Every column carries the date its period ended, because companies close their financial years in different months. A dash means the company did not report that line, not that it equals zero: a bank, for example, has no cost of revenue. Annual figures give the overall picture, and quarterly ones reveal a turning point sooner, although they are more seasonal, so compare a quarter with the same quarter of the previous year.
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator