Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 1.42bn | 1.15bn |
| Cost of revenue | 961m | 780m |
| Gross profit | 462m | 375m |
| Selling, general and administrative | 307m | 259m |
| Operating expenses | 323m | 272m |
| Operating income | 139m | 103m |
| Interest expense | 14m | 8m |
| Pre-tax income | 127m | 99m |
| Income tax | 32m | 26m |
| Net income | 96m | 74m |
| Earnings per share | 5.31 | 4.33 |
| Earnings per share, diluted | 5.22 | 4.23 |
| Weighted average shares | 18m | 17m |
| Weighted average shares, diluted | 18m | 17m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | 97m | 99m | 223m | 173m |
| Receivables | 145m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 112m | 116m |
| Depreciation and amortisation | 16m | 14m |
| Share-based compensation | 16m | 11m |
| Capital expenditure | 8m | 6m |
| Investing cash flow | −33m | −355m |
| Financing cash flow | −96m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 152m |
| 134m |
| 140m |
| 135m |
| 123m |
| 97m |
| 109m |
| Current assets | 273m | 269m | 261m | 263m | 258m | 260m | 333m | 295m |
| Property, plant and equipment | 25m | 25m | 24m | 24m | 25m | 25m | 24m | 23m |
| Goodwill | 997m | 997m | 989m | 970m | 972m | 971m | 664m | 664m |
| Total assets | 1.44bn | 1.44bn | 1.42bn | 1.41bn | 1.41bn | 1.41bn | 1.15bn | 1.12bn |
| Current liabilities | 149m | 149m | 157m | 151m | 148m | 156m | 158m | 148m |
| Long-term debt | 91m | 121m | 151m | 169m | 199m | 218m | — | — |
| Total liabilities | 320m | 352m | 373m | 387m | 412m | 442m | 205m | 195m |
| Equity | 1.12bn | 1.09bn | 1.05bn | 1.02bn | 995m | 970m | 948m | 922m |
| Shares outstanding | 19m | 19m | 18m | 18m | 18m | 18m | 18m | 18m |
| Shares issued | 19m | 19m | 18m | 18m | 18m | 18m | 18m | 18m |
| 272m |