Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 32m | 25m |
| Cost of revenue | 16m | 24m |
| Gross profit | 16m | 622,924 |
| Research and development | 5m | 3m |
| Selling, general and administrative | 7m | 7m |
| Operating expenses | 19m | 16m |
| Operating income | −3m | −16m |
| Pre-tax income | −3m | −15m |
| Income tax | 11,310 | 2,560 |
| Net income | 5m | −14m |
| Earnings per share | 0.23 | −0.65 |
| Earnings per share, diluted | 0.22 | −0.65 |
| Weighted average shares | 22m | 21m |
| Weighted average shares, diluted | 23m | 21m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 24m | 31m | 7m | 8m | 6m | 4m | 9m | 7m |
| Short-term investments | 10m | 0 |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −7m | −3m |
| Depreciation and amortisation | 771,552 | 927,282 |
| Share-based compensation | 2m | 2m |
| Capital expenditure | 114,596 | 228,258 |
| Investing cash flow | 3m | 4m |
| Financing cash flow | 12m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 1m |
| 3m |
| 3m |
| 3m |
| 5m |
| Receivables | 5m | 12m | 12m | 7m | 7m | 4m | 9m | 8m |
| Inventory | 7m | 5m | 15m | 15m | 15m | 6m | 15m | 20m |
| Current assets | 49m | 51m | 36m | 32m | 33m | 32m | 38m | 42m |
| Property, plant and equipment | 505,504 | 674,654 | 2m | 1m | 1m | 1m | 2m | 2m |
| Goodwill | — | — | 1m | 1m | 1m | 1m | 1m | 1m |
| Total assets | 51m | 53m | 43m | 39m | 37m | 37m | 44m | 47m |
| Current liabilities | 5m | 6m | 13m | 9m | 10m | 8m | 11m | 9m |
| Total liabilities | 6m | 7m | 17m | 13m | 11m | 10m | 13m | 11m |
| Equity | 45m | 46m | 26m | 26m | 26m | 27m | 31m | 37m |
| Shares outstanding | 25m | 25m | 22m | 22m | 22m | 21m | 21m | 21m |
| Shares issued | 25m | 25m | 22m | 22m | 22m | 21m | 21m | 21m |
| −229,013 |