Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 28m | 27m |
| Cost of revenue | 24m | 26m |
| Gross profit | 4m | 1m |
| Selling, general and administrative | 6m | 6m |
| Operating expenses | 5m | 6m |
| Operating income | −1m | −5m |
| Income tax | −95,096 | 572,226 |
| Net income | −1m | −6m |
| Earnings per share | −1.12 | −5.81 |
| Earnings per share, diluted | −1.12 | −5.81 |
| Weighted average shares | 966,132 | 966,132 |
| Weighted average shares, diluted | 966,132 | 966,132 |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1m | 2m | 2m | 1m | 765,645 | 2m | 2m | 2m |
| Short-term investments | — | 0 |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | −1m | −153,451 |
| Depreciation and amortisation | 1m | 1m |
| Capital expenditure | 331,669 | 651,398 |
| Investing cash flow | 639,512 | 1m |
| Dividends paid | 115,936 | 318,823 |
| Financing cash flow | 384,064 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 0 |
| 0 |
| — |
| 247,276 |
| 496,592 |
| 741,798 |
| Receivables | 5m | 4m | 5m | 5m | 5m | 3m | 5m | 5m |
| Inventory | 6m | 6m | 6m | 6m | 7m | 6m | 7m | 7m |
| Current assets | 13m | 12m | 14m | 13m | 13m | 13m | 15m | 15m |
| Property, plant and equipment | 9m | 10m | 10m | 10m | 10m | 11m | 11m | 11m |
| Total assets | 24m | 23m | 24m | 24m | 24m | 23m | 26m | 27m |
| Current liabilities | 4m | 2m | 2m | 2m | 2m | 2m | 3m | 2m |
| Total liabilities | 5m | 4m | 4m | 4m | 4m | 3m | 3m | 2m |
| Equity | 18m | 19m | 20m | 20m | 20m | 20m | 24m | 25m |
| Shares outstanding | 966,132 | 966,132 | 966,132 | 966,132 | 966,132 | 966,132 | 966,132 | 966,132 |
| Shares issued | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
| Treasury shares | 171,964 | 171,964 | 171,964 | 171,964 | 171,964 | 171,964 | 171,964 | — |
| −318,823 |