Tempus AI, Inc. (USD). For the year ended 31 December 2025, revenue was 1.27B, +83.4 % on the previous year, the net loss was 245M.
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Revenue | 1.27B | 693M |
| Research and development | 173M | 149M |
| Selling, general and administrative | 732M | 755M |
The series is stated in the current share scale after splits; dividends are not included in the price
Tempus AI assembles genetic and clinical data on cancer patients and sells access to it.
The company runs genetic tests for clinics and simultaneously accumulates the link between mutation, treatment given and outcome. Separately many hold such information; together almost nobody does, because clinical records and genomic data sit in different systems.
That database is the asset: pharmaceutical companies buy access to it to select patients for trials and to support the use of their drugs. The testing itself remains low-margin and depends on insurer reimbursement. Risks: regulation of medical data use, competition from laboratories and losses during the growth phase. The company pays no dividend.
| Operating expenses | 1.52B | 1.38B |
| Operating income | −253M | −691M |
| Interest expense | 70M | 54M |
| Pre-tax income | −291M | −701M |
| Income tax | −52M | 266,000 |
| Net income | −245M | −706M |
| Earnings per share | −1.41 | −6.23 |
| Earnings per share, diluted | −1.41 | −6.23 |
| Weighted average shares | 174,264 | 119,849 |
| Weighted average shares, diluted | 174,264 | 119,849 |
| Metric | 30/06/2026 | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 600M | 521M | 605M | 656M | 186M | 152M | 342M | 388M |
| Receivables | 361M | 309M | 311M | 284M | 266M | 263M | 155M | 146M |
| Inventory | 54M | 52M | 52M | 55M | 48M | 50M | 38M | 36M |
| Current assets | 1.29B | 1.05B | 1.17B | 1.15B | 644M | 574M | 668M | 679M |
| Property, plant and equipment | 89M | 89M | 89M | 91M | 93M | 94M | 58M | 59M |
| Goodwill | 470M | 470M | 470M | 465M | 326M | 326M | 73M | 73M |
| Total assets | 2.37B | 2.14B | 2.27B | 2.28B | 1.63B | 1.54B | 926M | 972M |
| Current liabilities | 391M | 318M | 372M | 350M | 418M | 336M | 291M | 253M |
| Total liabilities | 1.92B | 1.72B | 1.78B | 1.77B | 1.32B | 1.22B | 870M | 918M |
| Equity | 445M | 416M | 491M | 508M | 310M | 326M | 56M | 54M |
| Treasury shares | 183,229 | 183,229 | 183,229 | 145,466 | 145,466 | 145,466 | 145,466 | 145,466 |
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Operating cash flow | −218M | −189M |
| Share-based compensation | 125M | 534M |
| Capital expenditure | 21M | 22M |
| Investing cash flow | −398M | −130M |
| Dividends paid | 0 | 6M |
| Financing cash flow | 884M | 494M |
A company's accounts come as three tables, and each answers its own question. The income statement shows what the company earned over a period: revenue at the top, costs below it and net income at the bottom, which is what is left for shareholders after tax. When revenue grows and net income does not, costs are growing faster, so it is worth finding out which line has moved.
The balance sheet is a snapshot on a single date: what the company owns and what it owes. Assets equal liabilities plus shareholders' equity. Debt is best judged against cash and earnings rather than on its own, because the same amount can be unremarkable for a large company and dangerous for a small one. Note that a balance sheet is published every quarter, so its date is often more recent than the date of the annual income statement.
The cash flow statement shows how much money actually came in. Net income is an accounting figure, while operating cash flow is what the business really collected. A healthy company usually brings in at least as much in cash as it reports on paper. Out of that flow it pays for equipment, pays dividends and buys back its own shares.
Every column carries the date its period ended, because companies close their financial years in different months. A dash means the company did not report that line, not that it equals zero: a bank, for example, has no cost of revenue. Annual figures give the overall picture, and quarterly ones reveal a turning point sooner, although they are more seasonal, so compare a quarter with the same quarter of the previous year.
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator