Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Sep 30, 2025 | Sep 30, 2024 |
|---|---|---|
| Revenue | 79m | 101m |
| Cost of revenue | 52m | 64m |
| Gross profit | 27m | 36m |
| Selling, general and administrative | 29m | 34m |
| Operating income | −28m | −7m |
| Interest expense | 26,000 | 557,000 |
| Pre-tax income | −28m | −8m |
| Income tax | 2m | 975,000 |
| Net income | −30m | −8m |
| Earnings per share | −2.12 | −0.60 |
| Earnings per share, diluted | −2.12 | −0.60 |
| Weighted average shares | 14m | 14m |
| Weighted average shares, diluted | 14m | 14m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 24m | 22m | 18m | 16m | 13m | 13m | 11m | 13m |
| Receivables | 19m | 17m | 20m |
| Metric | Sep 30, 2025 | Sep 30, 2024 |
|---|---|---|
| Operating cash flow | 8m | 10m |
| Depreciation and amortisation | 3m | 3m |
| Share-based compensation | 1m | 2m |
| Capital expenditure | 950,000 | 5m |
| Investing cash flow | −912,000 | −2m |
| Financing cash flow | 270,000 |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 19m |
| 16m |
| 21m |
| 22m |
| 24m |
| Inventory | 20m | 19m | 19m | 20m | 21m | 26m | 27m | 29m |
| Current assets | 67m | 62m | 60m | 58m | 54m | 64m | 65m | 70m |
| Property, plant and equipment | 9m | 10m | 10m | 10m | 10m | 11m | 12m | 12m |
| Goodwill | 908,000 | 908,000 | 908,000 | 908,000 | 908,000 | 21m | 21m | 21m |
| Total assets | 97m | 94m | 93m | 89m | 83m | 118m | 119m | 127m |
| Current liabilities | 23m | 22m | 20m | 19m | 17m | 19m | 20m | 27m |
| Long-term debt | 129,000 | 162,000 | 168,000 | 127,000 | 135,000 | 161,000 | 189,000 | 177,000 |
| Total liabilities | 41m | 40m | 39m | 38m | 32m | 35m | 37m | 45m |
| Equity | 56m | 54m | 53m | 52m | 51m | 82m | 82m | 82m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
| Shares issued | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
| −11m |