Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 1.04B | 1.01B | 974M | 993M |
| Selling, general and administrative | 64M | 54M | 43M | 37M |
| Operating income | 499M | 541M | 581M | 653M |
| Pre-tax income | 495M | 505M | 576M | 577M |
| Income tax | 0 | 0 | 0 | 18M |
| Net income | 495M | 505M | 576M | 559M |
| Earnings per share | 26.83 | 26.15 | 28.99 | 27.30 |
| Earnings per share, diluted | 26.76 | 26.05 | 28.95 | 27.28 |
| Weighted average shares | 18M | 19M | 20M | 20M |
| Weighted average shares, diluted | 18M | 19M | 20M | 21M |
| Metric | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 1.04B | 453M | 272M | 268M | 130M |
| Receivables | — | 39M | 26M | 10M | — | — |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | 645M | 622M | 576M | 935M |
| Depreciation and amortisation | 163M | 148M | 129M | — |
| Share-based compensation | 17M | 15M | 13M | 6M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| Inventory | — | 23M | 24M | 25M | — | — |
| Current assets | — | 1.32B | 671M | 502M | — | — |
| Property, plant and equipment | — | 3.27B | 3.29B | 2.75B | 2.72B | 2.86B |
| Total assets | — | 5.11B | 4.34B | 3.66B | — | — |
| Current liabilities | — | 402M | 169M | 168M | — | — |
| Short-term debt | — | 283M | 35M | 21M | — | — |
| Long-term debt | — | 872M | 700M | 383M | — | — |
| Total liabilities | — | 1.32B | 919M | 645M | — | — |
| Equity | — | 3.80B | 3.42B | 3.02B | 2.56B | 2.09B |
| Shares outstanding | — | 18M | 19M | 19M | — | — |
| Shares issued | — | 26M | 26M | 25M | — | — |
| Investing cash flow |
| −326M |
| −651M |
| −339M |
| 177M |
| Dividends paid | 64M | 63M | 61M | 61M |
| Share buybacks | 76M | 53M | 71M | 29M |
| Financing cash flow | 265M | 211M | −234M | −973M |