Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | 131m | 132m |
| Cost of revenue | 95m | 96m |
| Gross profit | 35m | 35m |
| Research and development | 1m | 2m |
| Selling, general and administrative | 11m | 10m |
| Operating expenses | 38m | 38m |
| Operating income | −2m | −2m |
| Pre-tax income | −4m | −2m |
| Income tax | 3m | −547,821 |
| Net income | −6m | −2m |
| Earnings per share | −3.20 | −0.13 |
| Earnings per share, diluted | −3.20 | −0.13 |
| Weighted average shares | 2m | 10m |
| Weighted average shares, diluted | 2m | 10m |
| Metric | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3m | 2m | 2m | 3m | 1m | 5m | 3m | 1m |
| Receivables | 14m | 14m | 18m |
| Metric | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | 673,220 | −7m |
| Depreciation and amortisation | 667,432 | 474,828 |
| Share-based compensation | 333,183 | 401,216 |
| Capital expenditure | 885,740 | 2m |
| Investing cash flow | −1m | −3m |
| Financing cash flow | −3m |
Amounts in USD unless stated otherwise. Sources: Nasdaq Trader, Yahoo Finance, U.S. Securities and Exchange Commission (EDGAR)
| 16m |
| 19m |
| 20m |
| 19m |
| 18m |
| Inventory | 14m | 15m | 12m | 13m | 13m | 14m | 14m | 13m |
| Current assets | 51m | 52m | 53m | 49m | 47m | 53m | 52m | 48m |
| Property, plant and equipment | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 3m |
| Total assets | 68m | 70m | 73m | 72m | 68m | 75m | 75m | 70m |
| Current liabilities | 44m | 44m | 44m | 41m | 37m | 43m | 40m | 34m |
| Short-term debt | 13m | 12m | 14m | 13m | 13m | 15m | 12m | 10m |
| Total liabilities | 54m | 54m | 55m | 51m | 48m | 54m | 52m | 47m |
| Equity | 16m | 17m | 20m | 20m | 21m | 22m | 23m | 23m |
| Shares outstanding | 2m | 2m | 2m | 2m | 10m | 2m | 10m | 10m |
| Shares issued | 2m | 2m | 2m | 2m | 10m | 2m | 10m | 10m |
| 8m |